Saving Tool Advanced
Saving Tool Advanced is now available!
Take your forecasts much further with the UK's most comprehensive personal finance tool.
Your taxes (2025/26)
Various assumptions apply
The primary assumptions are that you are a FTE and that standard tax rates for 2025/26 apply to you. For fewer limitations, try Saving Tool Advanced.
| Year | Month | Week | |
|---|---|---|---|
| Gross Income | £28,500 | £2,375 | £548 |
| Pension Contributions | £0 | £0 | £0 |
| Employer Pension Contributions | £0 | £0 | £0 |
| Taxable Income | £28,500 | £2,375 | £548 |
| Personal allowance | £12,570 | - | - |
| National Insurance | £1,273 | £106 | £24 |
| Income Tax | £3,186 | £266 | £61 |
| Take Home Pay | £24,041 | £2,003 | £462 |
HMRC Tax rates and rules last updated 06/04/2025
Your Monthly Outgoings
Projected Pension
Wealth & Financial Independence More Info
%
%
%
Financial independence means having enough saved that your expenses will be covered for the rest of your life.
- In today's money, you'll have at least £17,472 / year (£1,456 / month) when you retire at 66 - just from your savings
- In real terms (where inflation is not removed), that's £31,013 / year (£2,584 / month)
- That means all your outgoings are covered without having to make any further contributions!
- All your expenses are covered for your retirement, but your wealth may start to decrease towards old age
Projected Wealth
Calculations
- FI Target = Annual outgoings (£17,472) * Years needed for 4.00% SWR (25.00) = £436,800
- Invested annual pension = £0
- Invested annual surplus = £2,201
- Inflation of 2.5% / year
- Assumes New State Pension, payments increasing with inflation (2.5% / year)
- Assumes student loans last 30 years max
- Assumes a flex-drawdown pension for illustration purposes
- Assumes you draw down pension up to the higher rate bracket (£50,270), then draw down your S&S ISA
- Pension lump sums are not included